NR105 – Yield Cap Model Report

 

NOTE:  The specific fields with permissible entries to be filled in or left blank are listed below. Ignore fields that are not in the list next to the screens.

Figure 1. SY41 (TOP)

 1.    Job: Report name should always appear here. For example, NR105.

 2.    Server Name: Keep the server name that first appears.

 3.    Printer_Name: Select a valid printer or keep the displayed printer if one is present.

 4.    Jurisdiction: Enter County Number or State to run for all counties.

 5.    Tax Year: Enter the current valuation year.

 6.    Spool File Name: Enter NR105.LIS to create the file in text format.

 9.    ID1: Enter the minimum Parcel ID to include in the report or zero to include all parcels. Enter IDLIST to run the report on a specific list of parcels.

 10. ID2: If ID1 = minimum Parcel ID, enter the maximum Parcel ID associated with the parcels to include in the report. If ID1 = zero, enter ZZ for all parcels. If ID1 = IDLIST, enter the SETNAME of the IDLIST.

13. FCU: Formatting code. Keep the default printer setting that is present when the screen appears. If blank, enter HPLL132.

 17. PARAM1 PERMIT #: Enter specific permit number if desired.

 18. PARAM2 FLAG: To use just API listed.

 

Figure 2. SY 41 (BOTTOM)

Press [Submit Job]. The system will notify you when the report is finished.

 

REPORT SAMPLE

 

 

Text Box: WV COUNTY 17 JAN 11, 2000 YIELD CAP MODEL REPORT FOR - 2000 PAGE : 2 12:33 PM NR105 ACCOUNT:100004 RESOURCE:OG OWNER: LOCATION:CARTER STATUS:0 API#:2350 DATE: 01 /01/1992 DAYS:360 BBLS: MCFS: 5168 RCPTS: 14537 GWI: 11811 OWI: 0 &dD&k8.1818HSYSTEM RATES:&d@&k8.1818H CAP RATE: 16.250 DECLINE RATE: 0.380 0.200 0.100 WELLLIFE:99 EXPENSE: 25 7000 7000 7000 &dD&k8.1818HRATES USED:&d@&k8.1818H CAP RATE: 16.250 DECLINE RATE: 0.380 0.200 0.100 WELLLIFE:99 GS EXPENSE: 25 7000 7000 7000 SETTLED YEARS: 7 OL EXPENSE: 25 7000 7000 7000 GAS WORKING INTEREST GAS ROYALTY INTEREST GAS WORKING INTEREST GAS ROYALTY INTEREST GROSS NET DISCOUNT GROSS DISCOUNT GROSS NET DISCOUNT GROSS DISCOUNT INCOME INCOME INCOME INCOME INCOME FACTOR INCOME INCOME INCOME INCOME INCOME FACTOR ---------- ---------- ---------- ---------- ---------- ------ ---------- ---------- ---------- ---------- ---------- ------ 1 10,039 3,039 2,817 2,317 2,148 0.927 2 9,035 2,035 1,624 2,085 1,664 0.798 3 8,132 1,132 777 1,877 1,288 0.686 4 7,319 319 188 1,689 997 0.590 ------------ ------------ ------------ ------------ TOTAL: 5,406 6,097 GS EXPENSE: 7000 7000 7000 OL EXPENSE: 0


Text Box: WV COUNTY 17 JAN 11, 2000 YIELD CAP MODEL REPORT FOR - 2000 PAGE : 3 12:33 PM NR105 ACCOUNT:100005 RESOURCE:OG OWNER:PETROLEUM SERV LOCATION: UNION LAND STATUS:0 API#:5 DATE: 01 /01/1980 DAYS: BBLS: 150.000 MCFS: 500 RCPTS: 25117 GWI: 20000 OWI: 2000 &dD&k8.1818HSYSTEM RATES:&d@&k8.1818H CAP RATE: 16.250 DECLINE RATE: 0.380 0.200 0.100 WELLLIFE:99 EXPENSE: 25 7000 7000 7000 &dD&k8.1818HRATES USED:&d@&k8.1818H CAP RATE: 16.250 DECLINE RATE: 0.380 0.200 0.100 WELLLIFE:99 GS EXPENSE: 25 7000 7000 7000 SETTLED YEARS: 19 OL EXPENSE: 25 7000 7000 7000 GAS WORKING INTEREST GAS ROYALTY INTEREST GAS WORKING INTEREST GAS ROYALTY INTEREST GROSS NET DISCOUNT GROSS DISCOUNT GROSS NET DISCOUNT GROSS DISCOUNT INCOME INCOME INCOME INCOME INCOME FACTOR INCOME INCOME INCOME INCOME INCOME FACTOR ---------- ---------- ---------- ---------- ---------- ------ ---------- ---------- ---------- ---------- ---------- ------ 1 17,000 10,000 9,270 2,408 2,232 0.927 2 15,300 8,300 6,623 2,167 1,729 0.798 3 13,770 6,770 4,644 1,950 1,338 0.686 4 12,393 5,393 3,182 1,755 1,035 0.590 5 11,154 4,154 2,110 1,580 803 0.508 6 10,039 3,039 1,328 1,422 621 0.437 7 9,035 2,035 765 1,280 481 0.376 8 8,132 1,132 366 1,152 372 0.323 9 7,319 319 89 1,037 288 0.278 ------------ ------------ ------------ ------------ TOTAL: 28,377 8,899 GS EXPENSE: 7000 7000 7000 OL EXPENSE: 7000
                                                      Text Box: WV COUNTY 17 JAN 11, 2000 YIELD CAP MODEL REPORT FOR - 2000 PAGE : 4 12:33 PM NR105 ACCOUNT:100005 RESOURCE:OG OWNER:PETROLEUM SERV LOCATION: UNION LAND STATUS:0 API#:6 DATE: 01 /01/1980 DAYS: BBLS: 150.000 MCFS: 500 RCPTS: 25117 GWI: 20000 OWI: 2000 &dD&k8.1818HSYSTEM RATES:&d@&k8.1818H CAP RATE: 16.250 DECLINE RATE: 0.380 0.200 0.100 WELLLIFE:99 EXPENSE: 25 7000 7000 7000 &dD&k8.1818HRATES USED:&d@&k8.1818H CAP RATE: 16.250 DECLINE RATE: 0.380 0.200 0.100 WELLLIFE:99 GS EXPENSE: 25 7000 7000 7000 SETTLED YEARS: 19 OL EXPENSE: 25 7000 7000 7000 GAS WORKING INTEREST GAS ROYALTY INTEREST GAS WORKING INTEREST GAS ROYALTY INTEREST GROSS NET DISCOUNT GROSS DISCOUNT GROSS NET DISCOUNT GROSS DISCOUNT INCOME INCOME INCOME INCOME INCOME FACTOR INCOME INCOME INCOME INCOME INCOME FACTOR ---------- ---------- ---------- ---------- ---------- ------ ---------- ---------- ---------- ---------- ---------- ------ 1 17,000 10,000 9,270 2,408 2,232 0.927 2 15,300 8,300 6,623 2,167 1,729 0.798 3 13,770 6,770 4,644 1,950 1,338 0.686 4 12,393 5,393 3,182 1,755 1,035 0.590 5 11,154 4,154 2,110 1,580 803 0.508 6 10,039 3,039 1,328 1,422 621 0.437 7 9,035 2,035 765 1,280 481 0.376 8 8,132 1,132 366 1,152 372 0.323 9 7,319 319 89 1,037 288 0.278 ------------ ------------ ------------ ------------ TOTAL: 28,377 8,899 GS EXPENSE: 7000 7000 7000 OL EXPENSE: 7000